Dyson, Roborock, Apple, Xiaomi, Sonos, GoPro Branded Multi-Category Stock β Ex Works Poland
Dyson, Roborock, Apple, Xiaomi, Sonos, GoPro Branded Multi-Category Stock β Ex Works Poland
Mixed ProductsProduct SKU: ADM-MN7GG1AF-C7ZQ
Price: β¬35,000.00
Profit Calculator
You pay β¬35000.00/unit β retail value is β¬191301.00/unit
Conservative (80%)
β¬118,041
sell @ β¬153040.80/unit
Realistic (100%)
β¬156,301
sell @ β¬191301.00/unit
Optimistic (120%)
β¬194,561
sell @ β¬229561.20/unit
* Estimates based on typical resale margins. Actual results may vary based on market conditions.
Description
π° Price Benchmark
| Metric | Value |
|---|---|
| Asking Price | β¬35,000 |
| Total RRP | β¬191,301 |
| Price as % of RRP | 18.3% |
| Total Units | 4,371 |
| Cost Per Unit | β¬8.01 |
| Avg RRP Per Unit | β¬43.77 |
| Terms | Ex Works Poland, full payment on collection |
Context: For a lot that is 93% Grade A/B with recognisable European brands (Dyson, Roborock, Apple, Xiaomi, Sonos, GoPro), 18% of RRP is competitive. Comparable branded mixed lots in the EU secondary market trade at 15β25% of RRP depending on grade mix and category concentration. This lot sits at the lower end of that range due to volume and the inclusion of ~540 low-value F&B items.
π Margins
| Resale Scenario | Expected Recovery (% RRP) | Gross Revenue | Cost (incl. β¬35K + est. β¬3K transport) | Net Margin |
|---|---|---|---|---|
| Conservative (pallet resale, no cherry-picking) | 25% | β¬47,825 | β¬38,000 | β¬9,825 (26%) |
| Standard (category sorting + B2B channel) | 32% | β¬61,216 | β¬38,000 | β¬23,216 (61%) |
| Optimised (SKU-level, multi-channel B2B+B2C) | 40% | β¬76,520 | β¬38,000 | β¬38,520 (101%) |
Key margin driver: 81 premium individual items (β¬27,592 RRP) including Ecovacs X9 Pro, Roborock S8 MaxV Ultra, Dyson V15, Sonos Sub, Apple AirPods, GoPro HERO13. These alone at 50% recovery = β¬13,796, covering 36% of total lot cost. The remaining 4,290 pallet units only need to recover ~β¬24K (14% of their RRP) to break even.
